Financhill
Buy
96

CUK Quote, Financials, Valuation and Earnings

Last price:
$30.97
Seasonality move :
-1.03%
Day range:
$27.08 - $31.24
52-week range:
$13.65 - $31.24
Dividend yield:
0%
P/E ratio:
16.12x
P/S ratio:
1.63x
P/B ratio:
30.84x
Volume:
9.4M
Avg. volume:
2.1M
1-year change:
35.61%
Market cap:
$40.7B
Revenue:
$25B
EPS (TTM):
$1.92
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $5.6B $1.9B $12.2B $21.6B $25B
Revenue Growth (YoY) -73.14% -65.9% 537.74% 77.46% 15.88%
 
Cost of Revenues $10.5B $6.3B $13.6B $16.7B $18.2B
Gross Profit -$4.9B -$4.4B -$1.4B $4.9B $6.8B
Gross Profit Margin -87.45% -230.03% -11.7% 22.73% 27.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $2.5B $3B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $1.9B $2.5B $3B $3.3B
Operating Income -$6.8B -$6.3B -$3.9B $2B $3.6B
 
Net Interest Expenses $877M $1.6B $1.6B $2B $1.7B
EBT. Incl. Unusual Items -$10.3B -$9.5B -$6.1B -$62M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17M -$21M $14M $13M -$1M
Net Income to Company -$10.2B -$9.5B -$6.1B -$74M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2B -$9.5B -$6.1B -$74M $1.9B
 
Basic EPS (Cont. Ops) -$13.20 -$8.46 -$5.16 -$0.06 $1.50
Diluted EPS (Cont. Ops) -$13.20 -$8.46 -$5.16 -$0.06 $1.44
Weighted Average Basic Share $775M $1.1B $1.2B $1.3B $1.3B
Weighted Average Diluted Share $775M $1.1B $1.2B $1.3B $1.4B
 
EBITDA -$7.1B -$3.9B -$1.5B $4.3B $6.1B
EBIT -$9.4B -$6.3B -$3.9B $2B $3.6B
 
Revenue (Reported) $5.6B $1.9B $12.2B $21.6B $25B
Operating Income (Reported) -$6.8B -$6.3B -$3.9B $2B $3.6B
Operating Income (Adjusted) -$9.4B -$6.3B -$3.9B $2B $3.6B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $546M $4.3B $6.9B $7.9B $8.2B
Revenue Growth (YoY) 1661.29% 688.46% 59.21% 15.2% 3.26%
 
Cost of Revenues $1.7B $4B $4.5B $5B $5.1B
Gross Profit -$1.2B $345M $2.3B $2.9B $3.1B
Gross Profit Margin -211.91% 8.01% 34.1% 37.26% 37.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $425M $625M $713M $763M $779M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $423M $625M $713M $763M $779M
Operating Income -$1.6B -$280M $1.6B $2.2B $2.3B
 
Net Interest Expenses $417M $424M $533M $426M $296M
EBT. Incl. Unusual Items -$2.9B -$759M $1.1B $1.7B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$23M $11M -$9M $8M $6M
Net Income to Company -$2.8B -$769M $1.1B $1.7B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8B -$770M $1.1B $1.7B $1.9B
 
Basic EPS (Cont. Ops) -$2.50 -$0.65 $0.85 $1.37 $1.41
Diluted EPS (Cont. Ops) -- -$0.65 $0.79 $1.26 $1.33
Weighted Average Basic Share $1.1B $1.2B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.1B $1.2B $1.4B $1.4B $1.4B
 
EBITDA -$983M $336M $2.3B $2.8B $3B
EBIT -$1.6B -$280M $1.6B $2.2B $2.3B
 
Revenue (Reported) $546M $4.3B $6.9B $7.9B $8.2B
Operating Income (Reported) -$1.6B -$280M $1.6B $2.2B $2.3B
Operating Income (Adjusted) -$1.6B -$280M $1.6B $2.2B $2.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $656M $9.6B $20B $24.5B $26.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $12.1B $16.3B $17.9B $18.6B
Gross Profit -$4.4B -$2.5B $3.8B $6.6B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2.4B $2.9B $3.2B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $2.3B $2.9B $3.2B $3.3B
Operating Income -$6.2B -$4.8B $890M $3.4B $4.3B
 
Net Interest Expenses $1.6B $1.5B $2.1B $1.7B $1.4B
EBT. Incl. Unusual Items -$9.1B -$7.1B -$1.6B $1.6B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$32M $13M -- $22M $17M
Net Income to Company -$9.1B -$7.1B -$1.6B $1.6B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1B -$7.1B -$1.6B $1.6B $2.6B
 
Basic EPS (Cont. Ops) -$8.55 -$6.23 -$1.29 $1.23 $2.01
Diluted EPS (Cont. Ops) -- -$6.23 -$1.36 $1.12 $1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.8B -$2.4B $3.4B $5.9B $7B
EBIT -$6.2B -$4.8B $890M $3.4B $4.3B
 
Revenue (Reported) $656M $9.6B $20B $24.5B $26.2B
Operating Income (Reported) -$6.2B -$4.8B $890M $3.4B $4.3B
Operating Income (Adjusted) -$6.2B -$4.8B $890M $3.4B $4.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $621M $8.3B $16.2B $19.1B $20.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $9.8B $12.5B $13.7B $14.1B
Gross Profit -$3.4B -$1.5B $3.7B $5.4B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.8B $2.2B $2.4B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.8B $2.2B $2.4B $2.4B
Operating Income -$4.7B -$3.2B $1.6B $3B $3.7B
 
Net Interest Expenses $1.2B $1.2B $1.6B $1.3B $1B
EBT. Incl. Unusual Items -$6.9B -$4.5B -$23M $1.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17M $17M $3M $13M $30M
Net Income to Company -$6.9B -$4.5B -$26M $1.6B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9B -$4.5B -$26M $1.6B $2.3B
 
Basic EPS (Cont. Ops) -$6.13 -$3.92 -$0.02 $1.27 $1.78
Diluted EPS (Cont. Ops) -$3.63 -$3.92 -$0.09 $1.16 $1.69
Weighted Average Basic Share $3.4B $3.5B $3.8B $3.8B $3.9B
Weighted Average Diluted Share $3.4B $3.5B $3.9B $3.9B $4.1B
 
EBITDA -$3.1B -$1.4B $3.5B $4.9B $5.8B
EBIT -$4.8B -$3.2B $1.6B $3B $3.7B
 
Revenue (Reported) $621M $8.3B $16.2B $19.1B $20.3B
Operating Income (Reported) -$4.7B -$3.2B $1.6B $3B $3.7B
Operating Income (Adjusted) -$4.8B -$3.2B $1.6B $3B $3.7B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $9.5B $9.1B $6B $2.4B $1.2B
Short Term Investments -- $200M -- -- --
Accounts Receivable, Net $273M $246M $395M $556M $590M
Inventory $335M $356M $428M $528M $507M
Prepaid Expenses -- -- -- -- --
Other Current Assets $442M $378M $652M $1.8B $1.1B
Total Current Assets $10.6B $10.1B $7.5B $5B $3B
 
Property Plant And Equipment $39.4B $39.4B $40B $41.4B $43.2B
Long-Term Investments -- $30M $1M $149M $184M
Goodwill $807M $579M $579M $579M $579M
Other Intangibles $1.2B $1.2B $1.2B $1.2B $1.2B
Other Long-Term Assets $1.6B $2B $2.5B $725M $775M
Total Assets $53.6B $53.3B $51.7B $49.1B $49.1B
 
Accounts Payable $624M $797M $1.1B $1.2B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $151M $142M $146M $149M $163M
Other Current Liabilities $1M -$1M -- -- --
Total Current Liabilities $8.7B $10.4B $10.6B $11.5B $11.6B
 
Long-Term Debt $22.1B $29.7B $33.1B $29.7B $27.2B
Capital Leases -- -- -- -- --
Total Liabilities $33B $41.2B $44.6B $42.2B $39.8B
 
Common Stock $372M $372M $373M $373M $374M
Other Common Equity Adj -- -- -- -- --
Common Equity $20.6B $1.6B $7.1B $6.9B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.6B $12.1B $7.1B $6.9B $9.3B
 
Total Liabilities and Equity $53.6B $53.3B $51.7B $49.1B $49.1B
Cash and Short Terms $9.5B $9.1B $6B $2.4B $1.2B
Total Debt $27B $31.7B $35.5B $31.7B $28.7B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $7.9B $7.1B $2.9B $1.5B $1.8B
Short Term Investments $647M -- -- -- --
Accounts Receivable, Net $281M $360M $485M $632M $651M
Inventory $322M $420M $483M $492M $475M
Prepaid Expenses -- -- -- -- --
Other Current Assets $508M $581M $855M $980M --
Total Current Assets $8.9B $8.4B $4.7B $3.3B $3.5B
 
Property Plant And Equipment $40.3B $39.3B $41.2B $43.8B $44.2B
Long-Term Investments $41M $30M $10M -- --
Goodwill $810M $579M $579M $579M --
Other Intangibles $1.2B $1.2B $1.2B $1.2B --
Other Long-Term Assets $2.3B $2.5B $2.1B $665M --
Total Assets $53.5B $51.9B $49.8B $49.8B $50.8B
 
Accounts Payable $672M $920M $1.1B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142M $139M $153M $159M --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $9.5B $13B $11B $12.3B $11.4B
 
Long-Term Debt $28.1B $29.6B $30.7B $27.9B $26.3B
Capital Leases -- -- -- -- --
Total Liabilities $38.7B $43.5B $42.8B $41.2B $38.9B
 
Common Stock $372M $373M $373M $374M $374M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.9B $8.4B $7B $8.6B $11.9B
 
Total Liabilities and Equity $53.5B $51.9B $49.8B $49.8B $50.8B
Cash and Short Terms $7.9B $7.1B $2.9B $1.5B $1.8B
Total Debt $32.6B $32.5B $32.5B $30.1B $27.7B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$10.2B -$9.5B -$6.1B -$74M $1.9B
Depreciation & Amoritzation $2.2B $2.4B $2.4B $2.4B $2.6B
Stock-Based Compensation $105M $121M $101M $53M $62M
Change in Accounts Receivable $125M -$7M -$171M -$180M -$49M
Change in Inventories $77M -$63M -$95M -$85M $9M
Cash From Operations -$6.3B -$4.1B -$1.7B $4.3B $5.9B
 
Capital Expenditures $3.6B $3.6B $4.9B $3.3B $4.6B
Cash Acquisitions -$81M $90M $1M -- --
Cash From Investing -$3.2B -$3.5B -$4.8B -$2.8B -$4.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15B $13B $7.2B $3B $3.1B
Long-Term Debt Repaid -$1.6B -$6.2B -$4.7B -$7.9B -$5.4B
Repurchase of Common Stock -$12M $188M $87M $20M --
Other Financing Activities $1M -$552M -$2M -$66M -$40M
Cash From Financing $18.7B $6.9B $3.6B -$5.1B -$2.6B
 
Beginning Cash (CF) $530M $8.9B $6B $2.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1B -$715M -$2.9B -$3.6B -$1.2B
Ending Cash (CF) $9.7B $8.2B $3B -$1.2B -$2M
 
Levered Free Cash Flow -$9.9B -$7.7B -$6.6B $997M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$9.1B -$7.1B -$1.6B $1.6B $2.6B
Depreciation & Amoritzation $2.5B $2.4B $2.5B $2.4B $2.7B
Stock-Based Compensation $148M $105M $65M $57M $85M
Change in Accounts Receivable $63M -$104M -$136M -$153M -$40M
Change in Inventories -$13M -$131M -$51M -$9M $11M
Cash From Operations -$5.4B -$1.9B $3.2B $5.9B $5.6B
 
Capital Expenditures $4.8B $4.2B $3.8B $4.7B $2.7B
Cash Acquisitions $90M $1M -- -- --
Cash From Investing -$5.3B -$3.5B -$3.6B -$4.4B -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.5B $8.5B $6.8B $3B --
Long-Term Debt Repaid -$4.2B -$3.9B -$10.5B -$5.7B --
Repurchase of Common Stock $94M $176M $25M -- --
Other Financing Activities -- -$267M -- -$53M --
Cash From Financing $9.9B $5.3B -$3.9B -$2.8B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$864M -$221M -$4.2B -$1.3B $248M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.2B -$6.2B -$547M $1.2B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9B -$4.5B -$26M $1.6B $2.3B
Depreciation & Amoritzation $1.7B $1.8B $1.9B $1.9B $2.1B
Stock-Based Compensation $95M $79M $43M $47M $70M
Change in Accounts Receivable -$37M -$134M -$99M -$72M -$63M
Change in Inventories -$19M -$87M -$43M $33M $35M
Cash From Operations -$3.7B -$1.6B $3.4B $5B $4.7B
 
Capital Expenditures $3.1B $3.8B $2.6B $4B $2.1B
Cash Acquisitions -$90M $1M -- -- --
Cash From Investing -$3.5B -$3.5B -$2.3B -$4B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.9B $3.3B $3B $3B $4.1B
Long-Term Debt Repaid -$3.5B -$1.2B -$7B -$4.8B -$5.1B
Repurchase of Common Stock $94M $82M $20M -- --
Other Financing Activities -$286M -$1M -$53M -$40M -$188M
Cash From Financing $4.9B $3.2B -$4.2B -$2B -$2.4B
 
Beginning Cash (CF) $26.8B $20.6B $12.8B $5.4B $4.7B
Foreign Exchange Rate Adjustment $13M -$67M $25M $10M $30M
Additions / Reductions -$2.4B -$1.9B -$3.2B -$892M $560M
Ending Cash (CF) $24.4B $18.6B $9.7B $4.6B $5.3B
 
Levered Free Cash Flow -$6.9B -$5.3B $751M $978M $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock